The Klein National Bank of Madison, Income and Expense

2005-03-31 (YTD Data)Rank
Total interest income$707,0006,724
Total interest expense$183,0006,754
Net interest income$524,0006,588
Provision for loan and lease losses$06,226
Total noninterest income$183,0004,212
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$32,0005,874
Trading account gains and fees$0115
Additional Noninterest Income$151,0002,964
Total noninterest expense$421,0006,648
Salaries and employee benefits$247,0006,420
Premises and equipment expense$24,0007,971
Additional noninterest expense$150,0006,007
Pre-tax net operating income$286,0005,115
Securities gains (losses)$01,685
Applicable income taxes$1,0006,740
Income before extraordinary items$285,0004,513
Extraordinary gains, net$024
Net income$285,0004,514
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-142,0008,838
Cash dividends$67,0003,261
Sale, conversion, retirement of capital stock, net$0491
Net operating income$285,0004,471
2004-12-31 (YTD Data)Rank
Total interest income$2,710,0006,700
Total interest expense$675,0006,672
Net interest income$2,035,0006,579
Provision for loan and lease losses$-15,0008,684
Total noninterest income$666,0004,536
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$169,0005,563
Trading account gains and fees$0138
Additional Noninterest Income$497,0003,320
Total noninterest expense$1,931,0006,116
Salaries and employee benefits$1,053,0006,111
Premises and equipment expense$108,0007,867
Additional noninterest expense$770,0005,220
Pre-tax net operating income$785,0005,836
Securities gains (losses)$5,0003,151
Applicable income taxes$25,0006,445
Income before extraordinary items$765,0005,371
Extraordinary gains, net$034
Net income$765,0005,373
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$158,0002,955
Cash dividends$832,0002,646
Sale, conversion, retirement of capital stock, net$0872
Net operating income$760,1505,307
2004-09-30 (YTD Data)Rank
Total interest income$2,001,0006,752
Total interest expense$503,0006,685
Net interest income$1,498,0006,630
Provision for loan and lease losses$45,0005,471
Total noninterest income$513,0004,467
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$130,0005,557
Trading account gains and fees$0134
Additional Noninterest Income$383,0003,272
Total noninterest expense$1,418,0006,150
Salaries and employee benefits$767,0006,162
Premises and equipment expense$79,0007,897
Additional noninterest expense$572,0005,201
Pre-tax net operating income$548,0006,106
Securities gains (losses)$5,0003,038
Applicable income taxes$18,0006,571
Income before extraordinary items$535,0005,644
Extraordinary gains, net$026
Net income$535,0005,644
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0004,894
Cash dividends$253,0003,663
Sale, conversion, retirement of capital stock, net$0738
Net operating income$530,1505,600
2004-06-30 (YTD Data)Rank
Total interest income$1,353,0006,761
Total interest expense$342,0006,670
Net interest income$1,011,0006,624
Provision for loan and lease losses$30,0005,293
Total noninterest income$342,0004,476
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$88,0005,534
Trading account gains and fees$0130
Additional Noninterest Income$254,0003,299
Total noninterest expense$960,0006,138
Salaries and employee benefits$503,0006,275
Premises and equipment expense$54,0007,890
Additional noninterest expense$403,0005,037
Pre-tax net operating income$363,0006,100
Securities gains (losses)$5,0002,738
Applicable income taxes$13,0006,532
Income before extraordinary items$355,0005,627
Extraordinary gains, net$021
Net income$355,0005,627
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$32,0003,596
Cash dividends$115,0004,077
Sale, conversion, retirement of capital stock, net$0638
Net operating income$350,2005,587
2004-03-31 (YTD Data)Rank
Total interest income$678,0006,791
Total interest expense$177,0006,662
Net interest income$501,0006,682
Provision for loan and lease losses$15,0005,048
Total noninterest income$170,0004,459
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$41,0005,626
Trading account gains and fees$0121
Additional Noninterest Income$129,0003,206
Total noninterest expense$520,0005,920
Salaries and employee benefits$273,0006,035
Premises and equipment expense$28,0007,868
Additional noninterest expense$219,0004,739
Pre-tax net operating income$136,0006,639
Securities gains (losses)$02,934
Applicable income taxes$6,0006,520
Income before extraordinary items$130,0006,333
Extraordinary gains, net$016
Net income$130,0006,332
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$40,0002,164
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$130,0006,216
2003-12-31 (YTD Data)Rank
Total interest income$3,164,0006,359
Total interest expense$915,0006,363
Net interest income$2,249,0006,258
Provision for loan and lease losses$877,0001,353
Total noninterest income$652,0004,741
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$187,0005,413
Trading account gains and fees$0160
Additional Noninterest Income$465,0003,703
Total noninterest expense$1,959,0006,057
Salaries and employee benefits$1,103,0005,921
Premises and equipment expense$115,0007,867
Additional noninterest expense$741,0005,316
Pre-tax net operating income$65,0008,331
Securities gains (losses)$04,500
Applicable income taxes$54,0006,222
Income before extraordinary items$11,0008,590
Extraordinary gains, net$054
Net income$11,0008,593
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$944,000968
Cash dividends$255,0004,609
Sale, conversion, retirement of capital stock, net$0868
Net operating income$11,0008,504
2003-09-30 (YTD Data)Rank
Total interest income$2,400,0006,388
Total interest expense$724,0006,366
Net interest income$1,676,0006,304
Provision for loan and lease losses$126,0004,268
Total noninterest income$504,0004,722
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$146,0005,371
Trading account gains and fees$0153
Additional Noninterest Income$358,0003,735
Total noninterest expense$1,455,0006,063
Salaries and employee benefits$823,0005,926
Premises and equipment expense$80,0007,996
Additional noninterest expense$552,0005,308
Pre-tax net operating income$599,0005,882
Securities gains (losses)$04,204
Applicable income taxes$41,0006,370
Income before extraordinary items$558,0005,584
Extraordinary gains, net$040
Net income$558,0005,585
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$111,0003,080
Cash dividends$255,0003,697
Sale, conversion, retirement of capital stock, net$0722
Net operating income$558,0005,401
2003-06-30 (YTD Data)Rank
Total interest income$1,652,0006,328
Total interest expense$508,0006,342
Net interest income$1,144,0006,219
Provision for loan and lease losses$98,0003,921
Total noninterest income$330,0004,744
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$97,0005,350
Trading account gains and fees$0150
Additional Noninterest Income$233,0003,745
Total noninterest expense$966,0006,093
Salaries and employee benefits$555,0005,874
Premises and equipment expense$53,0008,017
Additional noninterest expense$358,0005,395
Pre-tax net operating income$410,0005,800
Securities gains (losses)$03,782
Applicable income taxes$27,0006,403
Income before extraordinary items$383,0005,523
Extraordinary gains, net$030
Net income$383,0005,523
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$113,0002,328
Cash dividends$175,0003,672
Sale, conversion, retirement of capital stock, net$0589
Net operating income$383,0005,310
2003-03-31 (YTD Data)Rank
Total interest income$843,0006,301
Total interest expense$267,0006,291
Net interest income$576,0006,185
Provision for loan and lease losses$19,0005,348
Total noninterest income$167,0004,611
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$44,0005,485
Trading account gains and fees$0134
Additional Noninterest Income$123,0003,561
Total noninterest expense$499,0006,006
Salaries and employee benefits$292,0005,706
Premises and equipment expense$26,0008,056
Additional noninterest expense$181,0005,325
Pre-tax net operating income$225,0005,546
Securities gains (losses)$02,891
Applicable income taxes$13,0006,407
Income before extraordinary items$212,0005,170
Extraordinary gains, net$021
Net income$212,0005,169
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-1,0007,386
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$212,0004,976
2002-12-31 (YTD Data)Rank
Total interest income$3,954,0005,939
Total interest expense$1,422,0005,886
Net interest income$2,532,0005,860
Provision for loan and lease losses$258,0003,791
Total noninterest income$580,0004,825
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$190,0005,314
Trading account gains and fees$0153
Additional Noninterest Income$390,0003,750
Total noninterest expense$1,860,0006,130
Salaries and employee benefits$1,071,0005,894
Premises and equipment expense$113,0007,983
Additional noninterest expense$676,0005,524
Pre-tax net operating income$994,0005,221
Securities gains (losses)$04,537
Applicable income taxes$281,0004,551
Income before extraordinary items$713,0005,509
Extraordinary gains, net$070
Net income$713,0005,508
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$132,0003,724
Cash dividends$450,0003,607
Sale, conversion, retirement of capital stock, net$0862
Net operating income$713,0005,369
2001-12-31 (YTD Data)Rank
Total interest income$4,530,0005,948
Total interest expense$2,379,0005,551
Net interest income$2,151,0006,201
Provision for loan and lease losses$359,0002,863
Total noninterest income$590,0004,625
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$183,0005,350
Trading account gains and fees$0177
Additional Noninterest Income$407,0003,490
Total noninterest expense$1,733,0006,277
Salaries and employee benefits$963,0006,121
Premises and equipment expense$114,0008,091
Additional noninterest expense$656,0005,512
Pre-tax net operating income$649,0005,988
Securities gains (losses)$04,612
Applicable income taxes$222,0004,836
Income before extraordinary items$427,0006,416
Extraordinary gains, net$0105
Net income$427,0006,419
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$583,0001,398
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$0922
Net operating income$427,0006,290
2000-12-31 (YTD Data)Rank
Total interest income$4,873,0005,830
Total interest expense$2,535,0005,510
Net interest income$2,338,0006,049
Provision for loan and lease losses$308,0002,774
Total noninterest income$539,0004,699
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$156,0005,672
Trading account gains and feesNANA
Additional Noninterest Income$383,0003,453
Total noninterest expense$1,730,0006,210
Salaries and employee benefits$1,054,0005,716
Premises and equipment expense$126,0007,998
Additional noninterest expense$550,0006,071
Pre-tax net operating income$839,0005,745
Securities gains (losses)$01,956
Applicable income taxes$286,0004,681
Income before extraordinary items$553,0006,069
Extraordinary gains, net$038
Net income$553,0006,067
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$34,0005,307
Cash dividends$200,0005,103
Sale, conversion, retirement of capital stock, net$0969
Net operating income$553,0006,074
1999-12-31 (YTD Data)Rank
Total interest income$4,595,0005,862
Total interest expense$2,281,0005,512
Net interest income$2,314,0006,084
Provision for loan and lease losses$149,0004,305
Total noninterest income$528,0004,799
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$162,0005,653
Trading account gains and feesNANA
Additional Noninterest Income$366,0003,605
Total noninterest expense$1,561,0006,622
Salaries and employee benefits$910,0006,256
Premises and equipment expense$111,0008,406
Additional noninterest expense$540,0006,224
Pre-tax net operating income$1,132,0004,948
Securities gains (losses)$03,155
Applicable income taxes$416,0004,054
Income before extraordinary items$716,0005,395
Extraordinary gains, net$035
Net income$716,0005,392
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$147,0002,895
Cash dividends$07,131
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$716,0005,364
1998-12-31 (YTD Data)Rank
Total interest income$4,679,0005,924
Total interest expense$2,477,0005,399
Net interest income$2,202,0006,284
Provision for loan and lease losses$47,0006,746
Total noninterest income$700,0003,987
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$152,0005,903
Trading account gains and feesNANA
Additional Noninterest Income$548,0002,816
Total noninterest expense$1,629,0006,372
Salaries and employee benefits$938,0006,034
Premises and equipment expense$122,0008,215
Additional noninterest expense$569,0005,952
Pre-tax net operating income$1,226,0004,815
Securities gains (losses)$04,449
Applicable income taxes$445,0004,150
Income before extraordinary items$781,0005,261
Extraordinary gains, net$032
Net income$781,0005,261
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$56,0004,731
Cash dividends$326,0004,381
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$781,0005,162
1997-12-31 (YTD Data)Rank
Total interest income$4,491,0006,235
Total interest expense$2,401,0005,569
Net interest income$2,090,0006,730
Provision for loan and lease losses$30,0007,369
Total noninterest income$474,0005,173
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$148,0006,194
Trading account gains and feesNANA
Additional Noninterest Income$326,0003,748
Total noninterest expense$1,480,0006,838
Salaries and employee benefits$857,0006,505
Premises and equipment expense$123,0008,418
Additional noninterest expense$500,0006,500
Pre-tax net operating income$1,054,0005,670
Securities gains (losses)$03,944
Applicable income taxes$386,0004,980
Income before extraordinary items$668,0006,035
Extraordinary gains, net$044
Net income$668,0006,037
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$15,0006,932
Cash dividends$326,0004,372
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$668,0005,986
1996-12-31 (YTD Data)Rank
Total interest income$3,989,0006,883
Total interest expense$2,047,0006,326
Net interest income$1,942,0007,273
Provision for loan and lease losses$59,0006,328
Total noninterest income$556,0004,806
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$139,0006,678
Trading account gains and feesNANA
Additional Noninterest Income$417,0003,320
Total noninterest expense$1,396,0007,404
Salaries and employee benefits$836,0006,793
Premises and equipment expense$116,0008,889
Additional noninterest expense$444,0007,516
Pre-tax net operating income$1,043,0005,589
Securities gains (losses)$-12,00010,370
Applicable income taxes$379,0005,064
Income before extraordinary items$652,0005,980
Extraordinary gains, net$053
Net income$652,0005,982
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,00010,098
Cash dividends$325,0004,335
Sale, conversion, retirement of capital stock, net$0953
Net operating income$659,6805,885
1995-12-31 (YTD Data)Rank
Total interest income$3,621,0007,400
Total interest expense$1,845,0006,793
Net interest income$1,776,0007,832
Provision for loan and lease losses$60,0005,704
Total noninterest income$412,0005,883
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$123,0007,249
Trading account gains and feesNANA
Additional Noninterest Income$289,0004,091
Total noninterest expense$1,323,0007,806
Salaries and employee benefits$800,0007,106
Premises and equipment expense$91,0009,885
Additional noninterest expense$432,0007,878
Pre-tax net operating income$805,0006,819
Securities gains (losses)$03,831
Applicable income taxes$286,0006,185
Income before extraordinary items$519,0007,111
Extraordinary gains, net$065
Net income$519,0007,110
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,0008,036
Cash dividends$326,0004,326
Sale, conversion, retirement of capital stock, net$0809
Net operating income$519,0007,089
1994-12-31 (YTD Data)Rank
Total interest income$2,856,0008,306
Total interest expense$1,152,0008,086
Net interest income$1,704,0008,295
Provision for loan and lease losses$120,0004,039
Total noninterest income$422,0005,933
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$123,0007,513
Trading account gains and feesNANA
Additional Noninterest Income$299,0004,104
Total noninterest expense$1,323,0008,162
Salaries and employee benefits$750,0007,526
Premises and equipment expense$87,00010,436
Additional noninterest expense$486,0007,991
Pre-tax net operating income$683,0007,501
Securities gains (losses)$03,600
Applicable income taxes$229,0006,867
Income before extraordinary items$454,0007,665
Extraordinary gains, net$0249
Net income$454,0007,676
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$57,0004,864
Cash dividends$326,0004,244
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$454,0007,720
1993-12-31 (YTD Data)Rank
Total interest income$2,926,0008,458
Total interest expense$1,201,0008,246
Net interest income$1,725,0008,428
Provision for loan and lease losses$158,0004,517
Total noninterest income$420,0006,269
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$118,0007,898
Trading account gains and feesNANA
Additional Noninterest Income$302,0004,444
Total noninterest expense$1,276,0008,595
Salaries and employee benefits$725,0007,826
Premises and equipment expense$83,00011,040
Additional noninterest expense$468,0008,536
Pre-tax net operating income$711,0007,304
Securities gains (losses)$07,477
Applicable income taxes$223,0007,210
Income before extraordinary items$488,0007,654
Extraordinary gains, net$03,149
Net income$488,0007,840
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$251,0002,737
Cash dividends$326,0004,155
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$488,0007,400
1992-12-31 (YTD Data)Rank
Total interest income$3,254,0008,552
Total interest expense$1,570,0008,302
Net interest income$1,684,0008,702
Provision for loan and lease losses$43,0009,374
Total noninterest income$398,0006,564
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$104,0008,390
Trading account gains and feesNANA
Additional Noninterest Income$294,0004,488
Total noninterest expense$1,185,0009,113
Salaries and employee benefits$684,0008,113
Premises and equipment expense$79,00011,525
Additional noninterest expense$422,0009,304
Pre-tax net operating income$854,0006,321
Securities gains (losses)$08,369
Applicable income taxes$275,0006,284
Income before extraordinary items$579,0006,713
Extraordinary gains, net$01,422
Net income$579,0006,798
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$79,0006,489
Cash dividends$373,0003,503
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$579,0006,361

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.