The First National Bank of Waconia, Income and Expense

2005-03-31 (YTD Data)Rank
Total interest income$2,640,0002,859
Total interest expense$488,0004,079
Net interest income$2,152,0002,482
Provision for loan and lease losses$85,0002,331
Total noninterest income$535,0002,040
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$309,0001,329
Trading account gains and fees$0115
Additional Noninterest Income$226,0002,296
Total noninterest expense$1,072,0003,637
Salaries and employee benefits$486,0004,179
Premises and equipment expense$96,0005,017
Additional noninterest expense$490,0002,486
Pre-tax net operating income$1,530,0001,490
Securities gains (losses)$-5,0008,378
Applicable income taxes$1,0006,740
Income before extraordinary items$1,524,0001,132
Extraordinary gains, net$024
Net income$1,524,0001,133
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-11,0008,027
Cash dividends$254,0001,933
Sale, conversion, retirement of capital stock, net$0491
Net operating income$1,529,0001,102
2004-12-31 (YTD Data)Rank
Total interest income$9,911,0002,858
Total interest expense$1,694,0004,154
Net interest income$8,217,0002,485
Provision for loan and lease losses$74,0005,437
Total noninterest income$2,173,0002,080
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$1,386,0001,278
Trading account gains and fees$0138
Additional Noninterest Income$787,0002,521
Total noninterest expense$5,307,0002,947
Salaries and employee benefits$2,810,0003,018
Premises and equipment expense$372,0005,003
Additional noninterest expense$2,125,0002,286
Pre-tax net operating income$5,009,0001,697
Securities gains (losses)$11,0002,784
Applicable income taxes$47,0006,074
Income before extraordinary items$4,973,0001,307
Extraordinary gains, net$034
Net income$4,973,0001,308
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$22,0005,577
Cash dividends$3,178,000929
Sale, conversion, retirement of capital stock, net$0872
Net operating income$4,962,1101,274
2004-09-30 (YTD Data)Rank
Total interest income$7,315,0002,864
Total interest expense$1,250,0004,145
Net interest income$6,065,0002,498
Provision for loan and lease losses$120,0003,974
Total noninterest income$1,627,0002,084
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$1,047,0001,280
Trading account gains and fees$0134
Additional Noninterest Income$580,0002,556
Total noninterest expense$4,047,0002,884
Salaries and employee benefits$2,150,0002,935
Premises and equipment expense$282,0004,957
Additional noninterest expense$1,615,0002,239
Pre-tax net operating income$3,525,0001,794
Securities gains (losses)$5,0003,038
Applicable income taxes$35,0006,189
Income before extraordinary items$3,495,0001,404
Extraordinary gains, net$026
Net income$3,495,0001,405
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$22,0004,796
Cash dividends$1,573,0001,203
Sale, conversion, retirement of capital stock, net$0738
Net operating income$3,490,0501,363
2004-06-30 (YTD Data)Rank
Total interest income$4,794,0002,901
Total interest expense$818,0004,212
Net interest income$3,976,0002,500
Provision for loan and lease losses$82,0003,884
Total noninterest income$1,097,0002,057
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$697,0001,268
Trading account gains and fees$0130
Additional Noninterest Income$400,0002,513
Total noninterest expense$2,720,0002,870
Salaries and employee benefits$1,438,0002,948
Premises and equipment expense$195,0004,840
Additional noninterest expense$1,087,0002,225
Pre-tax net operating income$2,271,0001,848
Securities gains (losses)$10,0002,414
Applicable income taxes$23,0006,209
Income before extraordinary items$2,258,0001,431
Extraordinary gains, net$021
Net income$2,258,0001,432
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$14,0004,514
Cash dividends$769,0001,577
Sale, conversion, retirement of capital stock, net$0638
Net operating income$2,248,1001,383
2004-03-31 (YTD Data)Rank
Total interest income$2,329,0002,987
Total interest expense$415,0004,212
Net interest income$1,914,0002,593
Provision for loan and lease losses$37,0003,840
Total noninterest income$491,0002,191
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$319,0001,342
Trading account gains and fees$0121
Additional Noninterest Income$172,0002,705
Total noninterest expense$1,370,0002,859
Salaries and employee benefits$740,0002,866
Premises and equipment expense$90,0005,166
Additional noninterest expense$540,0002,200
Pre-tax net operating income$998,0002,007
Securities gains (losses)$02,934
Applicable income taxes$12,0006,136
Income before extraordinary items$986,0001,617
Extraordinary gains, net$016
Net income$986,0001,617
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$8,0003,775
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$986,0001,528
2003-12-31 (YTD Data)Rank
Total interest income$9,732,0002,909
Total interest expense$2,122,0003,851
Net interest income$7,610,0002,531
Provision for loan and lease losses$193,0004,103
Total noninterest income$2,498,0001,954
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$1,265,0001,372
Trading account gains and fees$0160
Additional Noninterest Income$1,233,0002,082
Total noninterest expense$5,404,0002,859
Salaries and employee benefits$2,916,0002,829
Premises and equipment expense$382,0004,895
Additional noninterest expense$2,106,0002,298
Pre-tax net operating income$4,511,0001,785
Securities gains (losses)$04,500
Applicable income taxes$115,0005,568
Income before extraordinary items$4,396,0001,428
Extraordinary gains, net$054
Net income$4,396,0001,430
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$105,0003,973
Cash dividends$2,640,0001,115
Sale, conversion, retirement of capital stock, net$0868
Net operating income$4,396,0001,372
2003-09-30 (YTD Data)Rank
Total interest income$7,307,0002,938
Total interest expense$1,679,0003,780
Net interest income$5,628,0002,585
Provision for loan and lease losses$130,0004,216
Total noninterest income$2,001,0001,897
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$936,0001,397
Trading account gains and fees$0153
Additional Noninterest Income$1,065,0001,964
Total noninterest expense$4,048,0002,873
Salaries and employee benefits$2,183,0002,849
Premises and equipment expense$291,0004,820
Additional noninterest expense$1,574,0002,279
Pre-tax net operating income$3,451,0001,814
Securities gains (losses)$04,204
Applicable income taxes$86,0005,733
Income before extraordinary items$3,365,0001,462
Extraordinary gains, net$040
Net income$3,365,0001,462
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$85,0003,488
Cash dividends$1,596,0001,215
Sale, conversion, retirement of capital stock, net$0722
Net operating income$3,365,0001,380
2003-06-30 (YTD Data)Rank
Total interest income$4,970,0002,910
Total interest expense$1,201,0003,663
Net interest income$3,769,0002,569
Provision for loan and lease losses$30,0005,740
Total noninterest income$1,299,0001,927
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$604,0001,418
Trading account gains and fees$0150
Additional Noninterest Income$695,0001,982
Total noninterest expense$2,755,0002,808
Salaries and employee benefits$1,463,0002,843
Premises and equipment expense$202,0004,671
Additional noninterest expense$1,090,0002,185
Pre-tax net operating income$2,283,0001,824
Securities gains (losses)$03,782
Applicable income taxes$57,0005,788
Income before extraordinary items$2,226,0001,475
Extraordinary gains, net$030
Net income$2,226,0001,474
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$18,0004,731
Cash dividends$1,046,0001,244
Sale, conversion, retirement of capital stock, net$0589
Net operating income$2,226,0001,385
2003-03-31 (YTD Data)Rank
Total interest income$2,443,0002,972
Total interest expense$623,0003,635
Net interest income$1,820,0002,657
Provision for loan and lease losses$20,0005,233
Total noninterest income$552,0002,127
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$283,0001,476
Trading account gains and fees$0134
Additional Noninterest Income$269,0002,259
Total noninterest expense$1,401,0002,752
Salaries and employee benefits$748,0002,777
Premises and equipment expense$100,0004,694
Additional noninterest expense$553,0002,128
Pre-tax net operating income$951,0002,132
Securities gains (losses)$02,891
Applicable income taxes$29,0005,756
Income before extraordinary items$922,0001,726
Extraordinary gains, net$021
Net income$922,0001,725
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$1,0005,250
Cash dividends$432,0001,382
Sale, conversion, retirement of capital stock, net$0419
Net operating income$922,0001,618
2002-12-31 (YTD Data)Rank
Total interest income$10,987,0002,770
Total interest expense$3,145,0003,412
Net interest income$7,842,0002,450
Provision for loan and lease losses$70,0006,288
Total noninterest income$2,227,0001,947
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$1,186,0001,367
Trading account gains and fees$0153
Additional Noninterest Income$1,041,0002,122
Total noninterest expense$5,116,0002,870
Salaries and employee benefits$2,727,0002,885
Premises and equipment expense$361,0004,984
Additional noninterest expense$2,028,0002,278
Pre-tax net operating income$4,883,0001,665
Securities gains (losses)$6,0003,879
Applicable income taxes$549,0003,272
Income before extraordinary items$4,340,0001,429
Extraordinary gains, net$070
Net income$4,340,0001,426
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$303,0002,348
Cash dividends$3,585,000809
Sale, conversion, retirement of capital stock, net$0862
Net operating income$4,334,6601,381
2001-12-31 (YTD Data)Rank
Total interest income$12,705,0002,679
Total interest expense$5,387,0002,951
Net interest income$7,318,0002,442
Provision for loan and lease losses$935,0001,317
Total noninterest income$1,792,0002,193
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$1,019,0001,451
Trading account gains and fees$0177
Additional Noninterest Income$773,0002,437
Total noninterest expense$4,561,0003,055
Salaries and employee benefits$2,441,0003,007
Premises and equipment expense$393,0004,650
Additional noninterest expense$1,727,0002,562
Pre-tax net operating income$3,614,0001,930
Securities gains (losses)$-4,0009,172
Applicable income taxes$1,380,0001,621
Income before extraordinary items$2,230,0002,304
Extraordinary gains, net$0105
Net income$2,230,0002,308
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$868,0001,036
Cash dividends$902,0002,424
Sale, conversion, retirement of capital stock, net$0922
Net operating income$2,232,5602,235
2000-12-31 (YTD Data)Rank
Total interest income$12,492,0002,802
Total interest expense$5,316,0003,141
Net interest income$7,176,0002,474
Provision for loan and lease losses$338,0002,639
Total noninterest income$1,502,0002,338
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$925,0001,480
Trading account gains and fees$0180
Additional Noninterest Income$577,0002,688
Total noninterest expense$4,438,0003,034
Salaries and employee benefits$2,428,0002,910
Premises and equipment expense$387,0004,615
Additional noninterest expense$1,623,0002,626
Pre-tax net operating income$3,902,0001,879
Securities gains (losses)$01,956
Applicable income taxes$1,505,0001,511
Income before extraordinary items$2,397,0002,168
Extraordinary gains, net$038
Net income$2,397,0002,168
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$23,0005,816
Cash dividends$3,051,000939
Sale, conversion, retirement of capital stock, net$0969
Net operating income$2,397,0002,168
1999-12-31 (YTD Data)Rank
Total interest income$11,181,0002,894
Total interest expense$4,598,0003,153
Net interest income$6,583,0002,662
Provision for loan and lease losses$189,0003,688
Total noninterest income$1,445,0002,357
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$839,0001,570
Trading account gains and fees$0173
Additional Noninterest Income$606,0002,609
Total noninterest expense$4,168,0003,191
Salaries and employee benefits$2,291,0003,035
Premises and equipment expense$336,0005,113
Additional noninterest expense$1,541,0002,803
Pre-tax net operating income$3,671,0001,997
Securities gains (losses)$03,155
Applicable income taxes$1,422,0001,664
Income before extraordinary items$2,249,0002,312
Extraordinary gains, net$035
Net income$2,249,0002,313
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$31,0005,548
Cash dividends$1,202,0001,959
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$2,249,0002,287
1998-12-31 (YTD Data)Rank
Total interest income$11,455,0002,815
Total interest expense$5,134,0002,915
Net interest income$6,321,0002,715
Provision for loan and lease losses$-3,00010,189
Total noninterest income$1,644,0002,119
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$688,0001,864
Trading account gains and fees$0224
Additional Noninterest Income$956,0001,922
Total noninterest expense$3,960,0003,219
Salaries and employee benefits$2,020,0003,294
Premises and equipment expense$368,0004,724
Additional noninterest expense$1,572,0002,655
Pre-tax net operating income$4,008,0001,817
Securities gains (losses)$-1,0009,769
Applicable income taxes$1,546,0001,578
Income before extraordinary items$2,461,0002,117
Extraordinary gains, net$032
Net income$2,461,0002,116
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$37,0005,453
Cash dividends$1,083,0002,097
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$2,461,6402,050
1997-12-31 (YTD Data)Rank
Total interest income$11,048,0002,953
Total interest expense$4,870,0003,054
Net interest income$6,178,0002,826
Provision for loan and lease losses$246,0002,979
Total noninterest income$1,091,0002,842
Gross Fiduciary activities income$01,450
Service charges on deposit accounts$703,0001,853
Trading account gains and fees$0239
Additional Noninterest Income$388,0003,349
Total noninterest expense$3,596,0003,516
Salaries and employee benefits$1,955,0003,386
Premises and equipment expense$366,0004,744
Additional noninterest expense$1,275,0003,172
Pre-tax net operating income$3,427,0002,193
Securities gains (losses)$-1,0009,009
Applicable income taxes$1,313,0001,919
Income before extraordinary items$2,113,0002,459
Extraordinary gains, net$044
Net income$2,113,0002,458
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$160,0002,921
Cash dividends$944,0002,309
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$2,113,6402,400
1996-12-31 (YTD Data)Rank
Total interest income$10,076,0003,257
Total interest expense$4,330,0003,445
Net interest income$5,746,0003,078
Provision for loan and lease losses$291,0002,644
Total noninterest income$1,306,0002,531
Gross Fiduciary activities income$01,526
Service charges on deposit accounts$629,0002,150
Trading account gains and fees$0262
Additional Noninterest Income$677,0002,364
Total noninterest expense$3,505,0003,767
Salaries and employee benefits$1,951,0003,410
Premises and equipment expense$366,0004,870
Additional noninterest expense$1,188,0003,815
Pre-tax net operating income$3,256,0002,201
Securities gains (losses)$04,148
Applicable income taxes$1,230,0001,954
Income before extraordinary items$2,026,0002,433
Extraordinary gains, net$053
Net income$2,026,0002,434
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$94,0004,059
Cash dividends$901,0002,304
Sale, conversion, retirement of capital stock, net$0953
Net operating income$2,026,0002,382
1995-12-31 (YTD Data)Rank
Total interest income$9,084,0003,585
Total interest expense$3,785,0003,867
Net interest income$5,299,0003,345
Provision for loan and lease losses$81,0005,069
Total noninterest income$962,0003,193
Gross Fiduciary activities income$01,590
Service charges on deposit accounts$627,0002,166
Trading account gains and fees$0522
Additional Noninterest Income$335,0003,733
Total noninterest expense$3,425,0003,821
Salaries and employee benefits$1,842,0003,573
Premises and equipment expense$361,0004,921
Additional noninterest expense$1,222,0003,682
Pre-tax net operating income$2,755,0002,614
Securities gains (losses)$03,831
Applicable income taxes$1,029,0002,317
Income before extraordinary items$1,726,0002,856
Extraordinary gains, net$065
Net income$1,726,0002,854
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$12,0007,275
Cash dividends$803,0002,398
Sale, conversion, retirement of capital stock, net$0809
Net operating income$1,726,0002,818
1994-12-31 (YTD Data)Rank
Total interest income$7,658,0003,892
Total interest expense$2,728,0004,301
Net interest income$4,930,0003,613
Provision for loan and lease losses$30,0007,083
Total noninterest income$935,0003,264
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$574,0002,369
Trading account gains and feesNANA
Additional Noninterest Income$361,0003,648
Total noninterest expense$3,383,0003,960
Salaries and employee benefits$1,747,0003,735
Premises and equipment expense$338,0005,200
Additional noninterest expense$1,298,0003,773
Pre-tax net operating income$2,452,0002,881
Securities gains (losses)$2,0003,070
Applicable income taxes$884,0002,529
Income before extraordinary items$1,570,0003,057
Extraordinary gains, net$0249
Net income$1,570,0003,067
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$16,0006,934
Cash dividends$755,0002,383
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$1,568,7203,079
1993-12-31 (YTD Data)Rank
Total interest income$7,390,0004,100
Total interest expense$2,805,0004,365
Net interest income$4,585,0003,864
Provision for loan and lease losses$10,0009,731
Total noninterest income$1,030,0003,263
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$556,0002,485
Trading account gains and feesNANA
Additional Noninterest Income$474,0003,371
Total noninterest expense$3,123,0004,360
Salaries and employee benefits$1,615,0003,996
Premises and equipment expense$311,0005,674
Additional noninterest expense$1,197,0004,199
Pre-tax net operating income$2,482,0002,720
Securities gains (losses)$-2,00012,373
Applicable income taxes$891,0002,534
Income before extraordinary items$1,589,0003,070
Extraordinary gains, net$03,149
Net income$1,589,0003,157
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$10,0008,555
Cash dividends$733,0002,313
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$1,590,2802,898
1992-12-31 (YTD Data)Rank
Total interest income$8,097,0004,245
Total interest expense$3,451,0004,588
Net interest income$4,646,0003,882
Provision for loan and lease losses$100,0007,236
Total noninterest income$652,0004,665
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$478,0002,913
Trading account gains and feesNANA
Additional Noninterest Income$174,0006,145
Total noninterest expense$2,928,0004,645
Salaries and employee benefits$1,491,0004,255
Premises and equipment expense$295,0006,046
Additional noninterest expense$1,142,0004,546
Pre-tax net operating income$2,270,0002,750
Securities gains (losses)$-3,00012,949
Applicable income taxes$801,0002,616
Income before extraordinary items$1,466,0003,147
Extraordinary gains, net$01,422
Net income$1,466,0003,179
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-22,00013,128
Cash dividends$699,0002,154
Sale, conversion, retirement of capital stock, net$01,165
Net operating income$1,467,9502,903

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.