Home > New Commerce Bank > Income and Expense

New Commerce Bank, Income and Expense

2005-03-31 (YTD Data)Rank
Total interest income$1,298,0004,925
Total interest expense$428,0004,468
Net interest income$870,0005,059
Provision for loan and lease losses$34,0003,829
Total noninterest income$94,0005,821
Gross Fiduciary activities income$01,418
Service charges on deposit accounts$46,0005,168
Trading account gains and fees$0115
Additional Noninterest Income$48,0005,277
Total noninterest expense$824,0004,461
Salaries and employee benefits$396,0004,872
Premises and equipment expense$107,0004,643
Additional noninterest expense$321,0003,599
Pre-tax net operating income$106,0007,134
Securities gains (losses)$01,685
Applicable income taxes$39,0005,067
Income before extraordinary items$67,0007,487
Extraordinary gains, net$024
Net income$67,0007,486
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-4,0007,481
Cash dividends$03,863
Sale, conversion, retirement of capital stock, net$0491
Net operating income$67,0007,461
2004-12-31 (YTD Data)Rank
Total interest income$4,245,0005,377
Total interest expense$1,283,0004,927
Net interest income$2,962,0005,446
Provision for loan and lease losses$1,078,000983
Total noninterest income$496,0005,284
Gross Fiduciary activities income$01,582
Service charges on deposit accounts$254,0004,714
Trading account gains and fees$0138
Additional Noninterest Income$242,0004,706
Total noninterest expense$3,075,0004,585
Salaries and employee benefits$1,692,0004,536
Premises and equipment expense$404,0004,725
Additional noninterest expense$979,0004,427
Pre-tax net operating income$-695,0008,724
Securities gains (losses)$03,819
Applicable income taxes$-257,0008,842
Income before extraordinary items$-438,0008,690
Extraordinary gains, net$034
Net income$-438,0008,692
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$892,000857
Cash dividends$06,149
Sale, conversion, retirement of capital stock, net$0872
Net operating income$-438,0008,658
2004-09-30 (YTD Data)Rank
Total interest income$3,047,0005,503
Total interest expense$906,0005,067
Net interest income$2,141,0005,561
Provision for loan and lease losses$837,000921
Total noninterest income$364,0005,368
Gross Fiduciary activities income$01,547
Service charges on deposit accounts$201,0004,621
Trading account gains and fees$0134
Additional Noninterest Income$163,0004,945
Total noninterest expense$2,012,0005,009
Salaries and employee benefits$1,111,0004,946
Premises and equipment expense$290,0004,862
Additional noninterest expense$611,0004,994
Pre-tax net operating income$-344,0008,716
Securities gains (losses)$03,710
Applicable income taxes$-128,0008,878
Income before extraordinary items$-216,0008,694
Extraordinary gains, net$026
Net income$-216,0008,696
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$894,000620
Cash dividends$05,363
Sale, conversion, retirement of capital stock, net$0738
Net operating income$-216,0008,666
2004-06-30 (YTD Data)Rank
Total interest income$1,933,0005,654
Total interest expense$569,0005,268
Net interest income$1,364,0005,712
Provision for loan and lease losses$89,0003,789
Total noninterest income$253,0005,254
Gross Fiduciary activities income$01,518
Service charges on deposit accounts$144,0004,417
Trading account gains and fees$0130
Additional Noninterest Income$109,0004,988
Total noninterest expense$1,384,0004,926
Salaries and employee benefits$805,0004,700
Premises and equipment expense$189,0004,954
Additional noninterest expense$390,0005,144
Pre-tax net operating income$144,0007,593
Securities gains (losses)$03,413
Applicable income taxes$53,0005,582
Income before extraordinary items$91,0007,875
Extraordinary gains, net$021
Net income$91,0007,876
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$111,0002,030
Cash dividends$05,087
Sale, conversion, retirement of capital stock, net$0638
Net operating income$91,0007,810
2004-03-31 (YTD Data)Rank
Total interest income$935,0005,803
Total interest expense$271,0005,475
Net interest income$664,0005,802
Provision for loan and lease losses$63,0002,874
Total noninterest income$117,0005,396
Gross Fiduciary activities income$01,441
Service charges on deposit accounts$71,0004,385
Trading account gains and fees$0121
Additional Noninterest Income$46,0005,276
Total noninterest expense$658,0005,129
Salaries and employee benefits$390,0004,830
Premises and equipment expense$97,0004,884
Additional noninterest expense$171,0005,584
Pre-tax net operating income$60,0007,766
Securities gains (losses)$02,934
Applicable income taxes$22,0005,705
Income before extraordinary items$38,0008,000
Extraordinary gains, net$016
Net income$38,0008,001
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$116,0001,172
Cash dividends$03,841
Sale, conversion, retirement of capital stock, net$0464
Net operating income$38,0007,938
2003-12-31 (YTD Data)Rank
Total interest income$3,226,0006,293
Total interest expense$1,018,0006,070
Net interest income$2,208,0006,305
Provision for loan and lease losses$272,0003,386
Total noninterest income$501,0005,431
Gross Fiduciary activities income$01,641
Service charges on deposit accounts$244,0004,809
Trading account gains and fees$0160
Additional Noninterest Income$257,0004,807
Total noninterest expense$2,433,0005,313
Salaries and employee benefits$1,355,0005,201
Premises and equipment expense$363,0005,052
Additional noninterest expense$715,0005,436
Pre-tax net operating income$4,0008,512
Securities gains (losses)$125,0001,696
Applicable income taxes$48,0006,313
Income before extraordinary items$81,0008,318
Extraordinary gains, net$054
Net income$81,0008,322
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$38,0005,408
Cash dividends$06,283
Sale, conversion, retirement of capital stock, net$0868
Net operating income$1,0008,535
2003-09-30 (YTD Data)Rank
Total interest income$2,351,0006,453
Total interest expense$765,0006,197
Net interest income$1,586,0006,455
Provision for loan and lease losses$174,0003,661
Total noninterest income$367,0005,531
Gross Fiduciary activities income$01,599
Service charges on deposit accounts$178,0004,901
Trading account gains and fees$0153
Additional Noninterest Income$189,0004,911
Total noninterest expense$1,793,0005,348
Salaries and employee benefits$1,005,0005,233
Premises and equipment expense$273,0005,037
Additional noninterest expense$515,0005,538
Pre-tax net operating income$-14,0008,671
Securities gains (losses)$74,0002,001
Applicable income taxes$22,0006,754
Income before extraordinary items$38,0008,579
Extraordinary gains, net$040
Net income$38,0008,580
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0006,699
Cash dividends$05,519
Sale, conversion, retirement of capital stock, net$0722
Net operating income$-9,3608,655
2003-06-30 (YTD Data)Rank
Total interest income$1,523,0006,601
Total interest expense$508,0006,342
Net interest income$1,015,0006,605
Provision for loan and lease losses$113,0003,672
Total noninterest income$219,0005,799
Gross Fiduciary activities income$01,577
Service charges on deposit accounts$105,0005,161
Trading account gains and fees$0150
Additional Noninterest Income$114,0005,091
Total noninterest expense$1,174,0005,400
Salaries and employee benefits$657,0005,313
Premises and equipment expense$181,0005,036
Additional noninterest expense$336,0005,603
Pre-tax net operating income$-53,0008,778
Securities gains (losses)$77,0001,714
Applicable income taxes$9,0007,001
Income before extraordinary items$15,0008,677
Extraordinary gains, net$030
Net income$15,0008,678
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0006,160
Cash dividends$05,215
Sale, conversion, retirement of capital stock, net$0589
Net operating income$-34,2808,744
2003-03-31 (YTD Data)Rank
Total interest income$755,0006,669
Total interest expense$245,0006,549
Net interest income$510,0006,592
Provision for loan and lease losses$44,0004,021
Total noninterest income$84,0006,303
Gross Fiduciary activities income$01,504
Service charges on deposit accounts$38,0005,790
Trading account gains and fees$0134
Additional Noninterest Income$46,0005,422
Total noninterest expense$559,0005,574
Salaries and employee benefits$316,0005,464
Premises and equipment expense$90,0005,048
Additional noninterest expense$153,0005,860
Pre-tax net operating income$-9,0008,760
Securities gains (losses)$12,0002,102
Applicable income taxes$1,0007,273
Income before extraordinary items$2,0008,736
Extraordinary gains, net$021
Net income$2,0008,733
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$2,0005,022
Cash dividends$03,930
Sale, conversion, retirement of capital stock, net$0419
Net operating income$-6,0408,709
2002-12-31 (YTD Data)Rank
Total interest income$2,911,0006,941
Total interest expense$997,0006,940
Net interest income$1,914,0006,766
Provision for loan and lease losses$110,0005,550
Total noninterest income$279,0006,630
Gross Fiduciary activities income$01,713
Service charges on deposit accounts$131,0006,104
Trading account gains and fees$0153
Additional Noninterest Income$148,0005,632
Total noninterest expense$2,136,0005,635
Salaries and employee benefits$1,215,0005,437
Premises and equipment expense$327,0005,300
Additional noninterest expense$594,0005,970
Pre-tax net operating income$-53,0008,712
Securities gains (losses)$88,0001,856
Applicable income taxes$14,0007,185
Income before extraordinary items$21,0008,665
Extraordinary gains, net$070
Net income$21,0008,667
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$23,0006,176
Cash dividends$06,377
Sale, conversion, retirement of capital stock, net$0862
Net operating income$-35,3208,706
2001-12-31 (YTD Data)Rank
Total interest income$3,019,0007,246
Total interest expense$1,440,0007,097
Net interest income$1,579,0007,192
Provision for loan and lease losses$118,0005,336
Total noninterest income$228,0007,032
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$69,0007,188
Trading account gains and fees$0177
Additional Noninterest Income$159,0005,429
Total noninterest expense$1,982,0005,759
Salaries and employee benefits$1,061,0005,780
Premises and equipment expense$257,0006,000
Additional noninterest expense$664,0005,464
Pre-tax net operating income$-293,0009,024
Securities gains (losses)$04,612
Applicable income taxes$-93,0009,248
Income before extraordinary items$-200,0009,048
Extraordinary gains, net$0105
Net income$-200,0009,050
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$5,0007,243
Cash dividends$06,617
Sale, conversion, retirement of capital stock, net$0922
Net operating income$-200,0008,994
2000-12-31 (YTD Data)Rank
Total interest income$2,222,0008,202
Total interest expense$1,084,0008,048
Net interest income$1,138,0008,213
Provision for loan and lease losses$116,0005,015
Total noninterest income$122,0008,275
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$61,0007,374
Trading account gains and feesNANA
Additional Noninterest Income$61,0007,442
Total noninterest expense$1,639,0006,392
Salaries and employee benefits$877,0006,397
Premises and equipment expense$311,0005,321
Additional noninterest expense$451,0006,765
Pre-tax net operating income$-495,0009,529
Securities gains (losses)$-3,0007,730
Applicable income taxes$-152,0009,650
Income before extraordinary items$-346,0009,479
Extraordinary gains, net$038
Net income$-346,0009,478
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$20,0005,979
Cash dividends$06,853
Sale, conversion, retirement of capital stock, net$0969
Net operating income$-343,9309,482
1999-12-31 (YTD Data)Rank
Total interest income$787,0009,784
Total interest expense$257,0009,859
Net interest income$530,0009,636
Provision for loan and lease losses$196,0003,608
Total noninterest income$45,0009,654
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$7,0008,734
Trading account gains and feesNANA
Additional Noninterest Income$38,0008,510
Total noninterest expense$1,254,0007,416
Salaries and employee benefits$708,0007,198
Premises and equipment expense$159,0007,518
Additional noninterest expense$387,0007,379
Pre-tax net operating income$-875,00010,030
Securities gains (losses)$03,155
Applicable income taxes$-245,00010,067
Income before extraordinary items$-630,0009,972
Extraordinary gains, net$035
Net income$-630,0009,969
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$07,897
Cash dividends$07,131
Sale, conversion, retirement of capital stock, net$8,250,000114
Net operating income$-630,0009,957

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.