Home > Heritage National Bank > Income and Expense

Heritage National Bank, Income and Expense

2005-09-30 (YTD Data)Rank
Total interest income$8,812,0002,711
Total interest expense$3,345,0002,329
Net interest income$5,467,0002,927
Provision for loan and lease losses$185,0003,084
Total noninterest income$1,628,0002,082
Gross Fiduciary activities income$43,0001,015
Service charges on deposit accounts$661,0001,943
Trading account gains and fees$0126
Additional Noninterest Income$924,0001,921
Total noninterest expense$4,789,0002,570
Salaries and employee benefits$2,972,0002,287
Premises and equipment expense$937,0001,918
Additional noninterest expense$880,0003,880
Pre-tax net operating income$2,121,0002,930
Securities gains (losses)$6,0001,641
Applicable income taxes$47,0005,835
Income before extraordinary items$2,080,0002,412
Extraordinary gains, net$208,00015
Net income$2,288,0002,235
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$6,0005,415
Cash dividends$980,0001,836
Sale, conversion, retirement of capital stock, net$0769
Net operating income$2,074,1202,389
2005-06-30 (YTD Data)Rank
Total interest income$5,883,0002,644
Total interest expense$2,246,0002,188
Net interest income$3,637,0002,903
Provision for loan and lease losses$22,0005,594
Total noninterest income$621,0003,014
Gross Fiduciary activities income$35,000994
Service charges on deposit accounts$429,0001,960
Trading account gains and fees$0116
Additional Noninterest Income$157,0004,215
Total noninterest expense$3,060,0002,651
Salaries and employee benefits$1,935,0002,327
Premises and equipment expense$579,0002,039
Additional noninterest expense$546,0004,087
Pre-tax net operating income$1,176,0003,298
Securities gains (losses)$-1,0007,609
Applicable income taxes$06,961
Income before extraordinary items$1,175,0002,700
Extraordinary gains, net$46,00017
Net income$1,221,0002,613
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$6,0004,782
Cash dividends$403,0002,502
Sale, conversion, retirement of capital stock, net$0643
Net operating income$1,176,0002,655
2005-03-31 (YTD Data)Rank
Total interest income$2,867,0002,680
Total interest expense$1,094,0002,143
Net interest income$1,773,0002,953
Provision for loan and lease losses$22,0004,548
Total noninterest income$298,0003,066
Gross Fiduciary activities income$16,0001,011
Service charges on deposit accounts$202,0001,988
Trading account gains and fees$0115
Additional Noninterest Income$80,0004,199
Total noninterest expense$1,521,0002,679
Salaries and employee benefits$959,0002,374
Premises and equipment expense$279,0002,142
Additional noninterest expense$283,0003,985
Pre-tax net operating income$528,0003,527
Securities gains (losses)$01,685
Applicable income taxes$06,892
Income before extraordinary items$528,0002,920
Extraordinary gains, net$29,00014
Net income$557,0002,779
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$04,728
Cash dividends$105,0002,874
Sale, conversion, retirement of capital stock, net$0491
Net operating income$528,0002,876
2004-12-31 (YTD Data)Rank
Total interest income$10,606,0002,671
Total interest expense$3,679,0002,198
Net interest income$6,927,0002,911
Provision for loan and lease losses$120,0004,623
Total noninterest income$1,471,0002,727
Gross Fiduciary activities income$32,0001,128
Service charges on deposit accounts$980,0001,793
Trading account gains and fees$0138
Additional Noninterest Income$459,0003,470
Total noninterest expense$5,608,0002,818
Salaries and employee benefits$3,336,0002,589
Premises and equipment expense$1,095,0002,105
Additional noninterest expense$1,177,0003,814
Pre-tax net operating income$2,670,0002,838
Securities gains (losses)$37,0001,965
Applicable income taxes$13,0006,689
Income before extraordinary items$2,694,0002,272
Extraordinary gains, net$034
Net income$2,694,0002,274
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$9,0006,214
Cash dividends$1,335,0001,884
Sale, conversion, retirement of capital stock, net$0872
Net operating income$2,657,0002,251
2004-09-30 (YTD Data)Rank
Total interest income$7,888,0002,672
Total interest expense$2,677,0002,217
Net interest income$5,211,0002,883
Provision for loan and lease losses$90,0004,429
Total noninterest income$1,146,0002,655
Gross Fiduciary activities income$23,0001,121
Service charges on deposit accounts$671,0001,956
Trading account gains and fees$0134
Additional Noninterest Income$452,0002,977
Total noninterest expense$4,083,0002,864
Salaries and employee benefits$2,454,0002,614
Premises and equipment expense$783,0002,192
Additional noninterest expense$846,0003,910
Pre-tax net operating income$2,184,0002,675
Securities gains (losses)$37,0001,884
Applicable income taxes$13,0006,704
Income before extraordinary items$2,208,0002,116
Extraordinary gains, net$026
Net income$2,208,0002,117
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$9,0005,550
Cash dividends$997,0001,740
Sale, conversion, retirement of capital stock, net$0738
Net operating income$2,171,3702,105
2004-06-30 (YTD Data)Rank
Total interest income$5,230,0002,677
Total interest expense$1,760,0002,227
Net interest income$3,470,0002,875
Provision for loan and lease losses$60,0004,267
Total noninterest income$810,0002,576
Gross Fiduciary activities income$10,0001,191
Service charges on deposit accounts$440,0001,962
Trading account gains and fees$0130
Additional Noninterest Income$360,0002,687
Total noninterest expense$2,699,0002,887
Salaries and employee benefits$1,612,0002,651
Premises and equipment expense$517,0002,211
Additional noninterest expense$570,0003,900
Pre-tax net operating income$1,521,0002,563
Securities gains (losses)$03,413
Applicable income taxes$13,0006,532
Income before extraordinary items$1,508,0002,061
Extraordinary gains, net$021
Net income$1,508,0002,062
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$13,0004,586
Cash dividends$437,0002,346
Sale, conversion, retirement of capital stock, net$0638
Net operating income$1,508,0002,007
2004-03-31 (YTD Data)Rank
Total interest income$2,621,0002,664
Total interest expense$881,0002,243
Net interest income$1,740,0002,857
Provision for loan and lease losses$30,0004,060
Total noninterest income$331,0002,910
Gross Fiduciary activities income$4,0001,216
Service charges on deposit accounts$216,0001,940
Trading account gains and fees$0121
Additional Noninterest Income$111,0003,491
Total noninterest expense$1,371,0002,857
Salaries and employee benefits$808,0002,658
Premises and equipment expense$292,0001,980
Additional noninterest expense$271,0004,056
Pre-tax net operating income$670,0002,793
Securities gains (losses)$02,934
Applicable income taxes$07,103
Income before extraordinary items$670,0002,261
Extraordinary gains, net$016
Net income$670,0002,262
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-13,0008,369
Cash dividends$105,0002,811
Sale, conversion, retirement of capital stock, net$0464
Net operating income$670,0002,179
2003-12-31 (YTD Data)Rank
Total interest income$10,135,0002,797
Total interest expense$3,674,0002,408
Net interest income$6,461,0002,980
Provision for loan and lease losses$120,0004,933
Total noninterest income$1,510,0002,832
Gross Fiduciary activities income$19,0001,256
Service charges on deposit accounts$957,0001,808
Trading account gains and fees$0160
Additional Noninterest Income$534,0003,469
Total noninterest expense$5,188,0002,964
Salaries and employee benefits$3,040,0002,734
Premises and equipment expense$1,136,0002,009
Additional noninterest expense$1,012,0004,236
Pre-tax net operating income$2,663,0002,753
Securities gains (losses)$104,0001,855
Applicable income taxes$12,0006,979
Income before extraordinary items$2,755,0002,203
Extraordinary gains, net$054
Net income$2,755,0002,203
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-44,0008,913
Cash dividends$1,395,0001,848
Sale, conversion, retirement of capital stock, net$0868
Net operating income$2,651,0002,165
2003-09-30 (YTD Data)Rank
Total interest income$7,568,0002,835
Total interest expense$2,793,0002,454
Net interest income$4,775,0003,027
Provision for loan and lease losses$90,0004,812
Total noninterest income$1,312,0002,596
Gross Fiduciary activities income$9,0001,296
Service charges on deposit accounts$774,0001,667
Trading account gains and fees$0153
Additional Noninterest Income$529,0003,025
Total noninterest expense$3,902,0002,955
Salaries and employee benefits$2,228,0002,798
Premises and equipment expense$842,0002,042
Additional noninterest expense$832,0003,962
Pre-tax net operating income$2,095,0002,749
Securities gains (losses)$104,0001,710
Applicable income taxes$12,0007,003
Income before extraordinary items$2,187,0002,151
Extraordinary gains, net$040
Net income$2,187,0002,149
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-35,0008,859
Cash dividends$1,117,0001,610
Sale, conversion, retirement of capital stock, net$0722
Net operating income$2,084,0402,134
2003-06-30 (YTD Data)Rank
Total interest income$5,046,0002,862
Total interest expense$1,896,0002,499
Net interest income$3,150,0003,043
Provision for loan and lease losses$60,0004,687
Total noninterest income$883,0002,560
Gross Fiduciary activities income$4,0001,366
Service charges on deposit accounts$519,0001,629
Trading account gains and fees$0150
Additional Noninterest Income$360,0002,963
Total noninterest expense$2,499,0003,047
Salaries and employee benefits$1,470,0002,829
Premises and equipment expense$485,0002,314
Additional noninterest expense$544,0003,984
Pre-tax net operating income$1,474,0002,635
Securities gains (losses)$104,0001,475
Applicable income taxes$12,0006,875
Income before extraordinary items$1,566,0002,027
Extraordinary gains, net$030
Net income$1,566,0002,025
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-12,0008,602
Cash dividends$546,0002,025
Sale, conversion, retirement of capital stock, net$0589
Net operating income$1,463,0402,035
2003-03-31 (YTD Data)Rank
Total interest income$2,470,0002,950
Total interest expense$937,0002,575
Net interest income$1,533,0003,117
Provision for loan and lease losses$30,0004,429
Total noninterest income$409,0002,624
Gross Fiduciary activities income$2,0001,343
Service charges on deposit accounts$262,0001,570
Trading account gains and fees$0134
Additional Noninterest Income$145,0003,273
Total noninterest expense$1,336,0002,867
Salaries and employee benefits$760,0002,732
Premises and equipment expense$262,0002,159
Additional noninterest expense$314,0003,528
Pre-tax net operating income$576,0003,171
Securities gains (losses)$02,891
Applicable income taxes$07,403
Income before extraordinary items$576,0002,632
Extraordinary gains, net$021
Net income$576,0002,630
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-5,0008,212
Cash dividends$210,0002,141
Sale, conversion, retirement of capital stock, net$0419
Net operating income$576,0002,490
2002-12-31 (YTD Data)Rank
Total interest income$9,995,0003,022
Total interest expense$3,825,0002,855
Net interest income$6,170,0003,076
Provision for loan and lease losses$120,0005,330
Total noninterest income$1,392,0002,759
Gross Fiduciary activities income$3,0001,565
Service charges on deposit accounts$1,057,0001,525
Trading account gains and fees$0153
Additional Noninterest Income$332,0004,044
Total noninterest expense$5,127,0002,863
Salaries and employee benefits$2,856,0002,761
Premises and equipment expense$1,085,0002,021
Additional noninterest expense$1,186,0003,638
Pre-tax net operating income$2,315,0003,063
Securities gains (losses)$04,537
Applicable income taxes$07,681
Income before extraordinary items$2,315,0002,499
Extraordinary gains, net$070
Net income$2,315,0002,497
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$122,0003,848
Cash dividends$1,074,0002,119
Sale, conversion, retirement of capital stock, net$0862
Net operating income$2,315,0002,411
2001-12-31 (YTD Data)Rank
Total interest income$10,082,0003,283
Total interest expense$4,897,0003,206
Net interest income$5,185,0003,338
Provision for loan and lease losses$240,0003,705
Total noninterest income$1,251,0002,845
Gross Fiduciary activities income$01,731
Service charges on deposit accounts$969,0001,527
Trading account gains and fees$0177
Additional Noninterest Income$282,0004,254
Total noninterest expense$4,255,0003,239
Salaries and employee benefits$2,383,0003,077
Premises and equipment expense$959,0002,232
Additional noninterest expense$913,0004,358
Pre-tax net operating income$1,941,0003,244
Securities gains (losses)$04,612
Applicable income taxes$3,0007,803
Income before extraordinary items$1,938,0002,602
Extraordinary gains, net$0105
Net income$1,938,0002,608
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$52,0005,093
Cash dividends$955,0002,343
Sale, conversion, retirement of capital stock, net$0922
Net operating income$1,938,0002,531
2000-12-31 (YTD Data)Rank
Total interest income$8,856,0003,773
Total interest expense$4,390,0003,703
Net interest income$4,466,0003,819
Provision for loan and lease losses$252,0003,211
Total noninterest income$1,396,0002,477
Gross Fiduciary activities income$01,332
Service charges on deposit accounts$874,0001,568
Trading account gains and fees$0180
Additional Noninterest Income$522,0002,880
Total noninterest expense$4,018,0003,322
Salaries and employee benefits$2,215,0003,166
Premises and equipment expense$877,0002,358
Additional noninterest expense$926,0004,252
Pre-tax net operating income$1,592,0003,903
Securities gains (losses)$01,956
Applicable income taxes$22,0007,798
Income before extraordinary items$1,570,0003,139
Extraordinary gains, net$038
Net income$1,570,0003,137
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$75,0004,069
Cash dividends$707,0002,890
Sale, conversion, retirement of capital stock, net$0969
Net operating income$1,570,0003,133
1999-12-31 (YTD Data)Rank
Total interest income$8,190,0003,827
Total interest expense$3,463,0004,090
Net interest income$4,727,0003,630
Provision for loan and lease losses$244,0003,101
Total noninterest income$946,0003,217
Gross Fiduciary activities income$01,380
Service charges on deposit accounts$697,0001,909
Trading account gains and fees$0173
Additional Noninterest Income$249,0004,447
Total noninterest expense$3,602,0003,627
Salaries and employee benefits$2,033,0003,393
Premises and equipment expense$683,0002,927
Additional noninterest expense$886,0004,436
Pre-tax net operating income$1,827,0003,572
Securities gains (losses)$-25,0009,615
Applicable income taxes$08,765
Income before extraordinary items$1,802,0002,807
Extraordinary gains, net$035
Net income$1,802,0002,808
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$164,0002,700
Cash dividends$1,043,0002,182
Sale, conversion, retirement of capital stock, net$01,035
Net operating income$1,827,0002,739
1998-12-31 (YTD Data)Rank
Total interest income$7,819,0004,029
Total interest expense$3,316,0004,351
Net interest income$4,503,0003,730
Provision for loan and lease losses$120,0004,610
Total noninterest income$894,0003,336
Gross Fiduciary activities income$01,398
Service charges on deposit accounts$697,0001,834
Trading account gains and fees$0224
Additional Noninterest Income$197,0004,997
Total noninterest expense$3,127,0003,974
Salaries and employee benefits$1,743,0003,764
Premises and equipment expense$637,0003,001
Additional noninterest expense$747,0004,910
Pre-tax net operating income$2,150,0003,141
Securities gains (losses)$04,449
Applicable income taxes$09,340
Income before extraordinary items$2,150,0002,393
Extraordinary gains, net$032
Net income$2,150,0002,392
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$74,0004,203
Cash dividends$1,130,0002,038
Sale, conversion, retirement of capital stock, net$01,027
Net operating income$2,150,0002,313
1997-12-31 (YTD Data)Rank
Total interest income$7,410,0004,290
Total interest expense$3,290,0004,344
Net interest income$4,120,0004,135
Provision for loan and lease losses$120,0004,629
Total noninterest income$826,0003,498
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$645,0002,030
Trading account gains and feesNANA
Additional Noninterest Income$181,0005,198
Total noninterest expense$3,015,0004,082
Salaries and employee benefits$1,670,0003,890
Premises and equipment expense$612,0003,093
Additional noninterest expense$733,0005,043
Pre-tax net operating income$1,811,0003,838
Securities gains (losses)$-2,0009,246
Applicable income taxes$163,0007,419
Income before extraordinary items$1,646,0003,084
Extraordinary gains, net$044
Net income$1,646,0003,083
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$111,0003,597
Cash dividends$1,025,0002,118
Sale, conversion, retirement of capital stock, net$01,030
Net operating income$1,647,8203,019
1996-12-31 (YTD Data)Rank
Total interest income$6,903,0004,638
Total interest expense$2,987,0004,803
Net interest income$3,916,0004,411
Provision for loan and lease losses$84,0005,516
Total noninterest income$852,0003,522
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$614,0002,201
Trading account gains and feesNANA
Additional Noninterest Income$238,0004,674
Total noninterest expense$2,764,0004,608
Salaries and employee benefits$1,542,0004,211
Premises and equipment expense$593,0003,249
Additional noninterest expense$629,0006,174
Pre-tax net operating income$1,920,0003,513
Securities gains (losses)$2,0003,501
Applicable income taxes$580,0003,692
Income before extraordinary items$1,342,0003,528
Extraordinary gains, net$053
Net income$1,342,0003,527
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$120,0003,582
Cash dividends$420,0003,770
Sale, conversion, retirement of capital stock, net$0953
Net operating income$1,340,6003,486
1995-12-31 (YTD Data)Rank
Total interest income$6,372,0004,931
Total interest expense$2,833,0005,023
Net interest income$3,539,0004,818
Provision for loan and lease losses$84,0004,983
Total noninterest income$751,0003,870
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$600,0002,268
Trading account gains and feesNANA
Additional Noninterest Income$151,0005,965
Total noninterest expense$2,606,0004,823
Salaries and employee benefits$1,466,0004,374
Premises and equipment expense$488,0003,837
Additional noninterest expense$652,0006,182
Pre-tax net operating income$1,600,0004,229
Securities gains (losses)$-26,00010,740
Applicable income taxes$486,0004,294
Income before extraordinary items$1,088,0004,289
Extraordinary gains, net$065
Net income$1,088,0004,286
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-2,00010,004
Cash dividends$420,0003,731
Sale, conversion, retirement of capital stock, net$0809
Net operating income$1,105,9404,212
1994-12-31 (YTD Data)Rank
Total interest income$5,430,0005,300
Total interest expense$2,145,0005,288
Net interest income$3,285,0005,219
Provision for loan and lease losses$72,0005,248
Total noninterest income$828,0003,609
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$691,0001,953
Trading account gains and feesNANA
Additional Noninterest Income$137,0006,499
Total noninterest expense$2,554,0005,064
Salaries and employee benefits$1,371,0004,656
Premises and equipment expense$436,0004,276
Additional noninterest expense$747,0006,008
Pre-tax net operating income$1,487,0004,440
Securities gains (losses)$1,0003,293
Applicable income taxes$470,0004,245
Income before extraordinary items$1,018,0004,480
Extraordinary gains, net$0249
Net income$1,018,0004,481
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$-6,00010,519
Cash dividends$720,0002,468
Sale, conversion, retirement of capital stock, net$01,160
Net operating income$1,017,3204,521
1993-12-31 (YTD Data)Rank
Total interest income$5,393,0005,424
Total interest expense$2,089,0005,637
Net interest income$3,304,0005,209
Provision for loan and lease losses$54,0007,292
Total noninterest income$823,0003,898
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$727,0001,882
Trading account gains and feesNANA
Additional Noninterest Income$96,0008,002
Total noninterest expense$2,481,0005,316
Salaries and employee benefits$1,246,0005,070
Premises and equipment expense$325,0005,527
Additional noninterest expense$910,0005,320
Pre-tax net operating income$1,592,0004,100
Securities gains (losses)$07,477
Applicable income taxes$519,0004,053
Income before extraordinary items$1,073,0004,415
Extraordinary gains, net$100,0001,558
Net income$1,173,0004,210
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$4,0009,293
Cash dividends$520,0002,971
Sale, conversion, retirement of capital stock, net$01,223
Net operating income$1,073,0004,190
1992-12-31 (YTD Data)Rank
Total interest income$4,541,0006,847
Total interest expense$2,222,0006,573
Net interest income$2,319,0006,961
Provision for loan and lease losses$74,0008,124
Total noninterest income$497,0005,662
Gross Fiduciary activities incomeNANA
Service charges on deposit accounts$400,0003,485
Trading account gains and feesNANA
Additional Noninterest Income$97,0008,166
Total noninterest expense$1,654,0007,390
Salaries and employee benefits$845,0006,968
Premises and equipment expense$202,0007,788
Additional noninterest expense$607,0007,449
Pre-tax net operating income$1,088,0005,302
Securities gains (losses)$08,369
Applicable income taxes$386,0004,927
Income before extraordinary items$702,0005,905
Extraordinary gains, net$01,422
Net income$702,0005,977
Minority interest net incomeNANA
Net income of bank and minority interests.NANA
Net charge-offs$35,0008,252
Cash dividends$368,0003,528
Sale, conversion, retirement of capital stock, net$700,000482
Net operating income$702,0005,562

* The data above is accumulated from the beginning of the year to the date posted. The data for Dec. 31 is the number for the entire year.